LULU — key metrics (June 9, 2026)
Price $121.36 | Market cap ~$13.8B | Enterprise value ~$14.4B

lululemon athletica inc. (NASDAQ: LULU) clears all three hard screening criteria — ROE of 29–42% in FY2023–FY2025, $1.28B in trailing free cash flow (9.29% yield), and a trailing P/E of 9.79× that sits 71% below its own five-year average and 54% below the peer-group median. The stock is at an eight-year low after a Q1 FY2026 guidance cut and downgrade cascade; Michael Burry has 26% of his portfolio in this thesis. Full bull/bear framework included.

| Fiscal year | Revenue | Net income | ROE (StockAnalysis) | ROE (SEC EDGAR) |
|---|---|---|---|---|
| FY2023 (ended Jan 2023) | $8.11B | $855M | 29.03% ✓ | 27.1% |
| FY2024 (ended Jan 2024) | $9.62B | $1,550M | 42.01% ✓ | 36.6% |
| FY2025 (ended Feb 2025) | $10.59B | $1,815M | 42.42% ✓ | 42.0% |
| FY2026 (ended Feb 2026) | $11.10B | $1,579M | 34.01% | 31.8% |
| TTM (ended May 2026) | $11.20B | $1,460M | 31.30% | — |
| Period | Operating cash flow | CapEx | FCF | FCF yield |
|---|---|---|---|---|
| FY2023 (ended Jan 2023) | $561M | $228M | $328M | — |
| FY2024 (ended Jan 2024) | $1,896M | $252M | $1,644M | — |
| FY2025 (ended Feb 2025) | $1,897M | $314M | $1,583M | — |
| FY2026 (ended Feb 2026) | $1,483M | $561M | $922M | — |
| TTM (ended May 2026) | $1,940M | $656M | $1,280M | 9.29% |
| Multiple | Current | FY2021–FY2025 avg | Discount to own history |
|---|---|---|---|
| Trailing P/E | 9.79× | 33.45× | −70.7% |
| P/B | 2.88× | 11.13× | −74.1% |
| EV/EBITDA | 5.61× | 18.96× | −70.4% |
| Ticker | Trailing P/E | Forward P/E | P/B | EV/EBITDA | Net margin | ROE |
|---|---|---|---|---|---|---|
| LULU | 9.79× | 10.88× | 2.88× | 5.61× | 13.03% | 32.03% |
| GPS (Gap) | 8.61× | 8.93× | 2.14× | 6.07× | 6.25% | 27.58% |
| DECK (Deckers) | 16.02× | 15.04× | 6.30× | 10.52× | 18.71% | 40.86% |
| NKE (Nike) | 29.44× | 27.34× | 4.69× | 17.92× | 4.84% | 16.02% |
| ONON (On Holding) | 40.98× | 21.01× | 5.74× | 20.70× | 8.02% | 15.50% |
| BURL (Burlington) | 33.38× | 26.84× | 10.99× | 19.73× | 5.24% | 39.14% |
| ADDYY (Adidas) | 21.11× | 16.77× | 4.63× | 11.19× | 5.52% | 22.92% |
| Peer median | 21.11× | 16.77× | 4.63× | 11.19× | — | — |
| LULU vs. median | −53.6% | −35.1% | −37.8% | −49.9% | — | — |

| Period | Revenue | YoY growth | Net income | Operating margin | Net margin |
|---|---|---|---|---|---|
| FY2022 (ended Jan 2022) | $6.26B | +42.0% | $623M | 17.1% | 9.9% |
| FY2023 (ended Jan 2023) | $8.11B | +29.6% | $855M | 16.4% | 10.5% |
| FY2024 (ended Jan 2024) | $9.62B | +18.6% | $1,550M | 22.2% | 16.1% |
| FY2025 (ended Feb 2025) | $10.59B | +10.1% | $1,815M | 23.7% | 17.1% |
| FY2026 (ended Feb 2026) | $11.10B | +4.9% | $1,579M | 19.9% | 14.2% |
| TTM (ended May 2026) | $11.20B | +4.2% | $1,460M | 18.3% | 13.0% |
| Q1 FY2026 (ended May 3, 2026) | $2.47B | +4.0% | $195M | — | 7.9% |
| Metric | Value | Context |
|---|---|---|
| Cash & equivalents | $1,510M | — |
| Total debt | $2,140M | — |
| Net debt | $621M | Modest leverage; Debt/EBITDA 0.67× |
| Debt / equity | 0.44× | — |
| Current ratio | 2.23× | Comfortable |
| Quick ratio | 0.94× | Inventory is a meaningful working capital item |
| Altman Z-Score | 6.95 | Well above the 3.0 distress threshold |
| ROIC | 27.72% | — |
| Gross margin | 55.70% | — |
이 콘텐츠를 둘러싼 관점이나 맥락을 계속 보강해 보세요.