Mastercard (MA) — key metrics snapshot (June 1, 2026)
Price $495.25 | Market cap $437.6B | Based on TTM and FY2025 data

Mastercard (NYSE: MA) passes all three hard screening criteria: ROE of 161.6% / 198.5% / 193.5% for FY2023–FY2025 (buyback-driven; ROIC 95%); FCF of $10.89B / $13.59B / $16.43B with TTM at $17.07B; and a trailing P/E of 28.65×, 20.6% below its own 5-year average of 36.09× and 14% cheaper on P/FCF than Visa. The article covers the asset-light network model, the full ROE/ROIC table, FCF trend, revenue/margin chart, a 6-peer valuation table, balance sheet (Debt/EBITDA 0.89×, interest coverage 27.9×), five risk factors including the CCCA and $38B settlement, late-July Q2 2026 earnings, and a bull/bear framework.

| Fiscal year | Net income | Stockholders' equity | ROE |
|---|---|---|---|
| FY2023 (ended Dec 31, 2023) | $11,195M | $6,929M | 161.6% ✓ |
| FY2024 (ended Dec 31, 2024) | $12,874M | $6,485M | 198.5% ✓ |
| FY2025 (ended Dec 31, 2025) | $14,968M | $7,737M | 193.5% ✓ |
| TTM (to Mar 31, 2026) | $15,570M | $6,719M | 231.7% |
| Fiscal year | Revenue | YoY growth | Net income | EPS (diluted) | Net margin |
|---|---|---|---|---|---|
| FY2021 | $18,884M | — | $8,687M | $8.76 | 46.0% |
| FY2022 | $22,237M | +17.8% | $9,930M | $10.22 | 44.7% |
| FY2023 | $25,098M | +12.9% | $11,195M | $11.83 | 44.6% |
| FY2024 | $28,172M | +12.2% | $12,874M | $13.89 | 45.7% |
| FY2025 | $32,787M | +16.4% | $14,968M | $16.52 | 45.7% |
| TTM (Mar 2026) | $33,940M | — | $15,570M | $17.29 | 45.9% |
| Company | Trailing P/E | Forward P/E | EV/EBITDA | P/FCF | FCF yield |
|---|---|---|---|---|---|
| MA (Mastercard — global payment network, 21.6% global credit card share) | 28.65x | 24.46x | 20.97x | 24.61x | 4.06% |
| V (Visa — global payment network, 52.2% global credit card share) | 28.14x | 23.17x | 20.51x | 28.70x | 3.48% |
| AXP (American Express — closed-loop issuer + payment network) | 19.57x | 17.39x | n/a‡ | 14.94x | 6.69% |
| PYPL (PayPal — digital wallet, online payments platform) | 8.47x | 8.33x | 6.42x | 7.24x | 13.81% |
| FIS (Fidelity National Information Services — banking tech provider) | 8.51x | 6.81x | 12.98x | 8.66x | 11.55% |
| GPN (Global Payments — merchant acquiring and payment software) | n/m† | 5.26x | 9.79x | 19.45x | 5.14% |
| Peer median (5 peers excl. MA) | 19.57x | 8.33x | 11.39x | 14.94x | 6.69% |
| Metric | Q1 2026 (Mar 31, 2026) |
|---|---|
| Total debt | $18,960M |
| Cash & equivalents | $8,220M |
| Net debt | $10,580M |
| Debt-to-EBITDA | 0.89x |
| Debt-to-equity (book) | 2.82x* |
| Interest coverage | ~27.9x |
| Current ratio | 0.98 |
| Altman Z-Score | 10.82 |
| Credit rating | S&P A+ (stable); Moody's A1 (stable)† |
Add more perspectives or context around this Post.