
SPG (Simon Property Group) — America's mall landlord, 4.35% yield, trading at a modest P/FFO premium with a CEO succession question hanging over it
Simon Property Group (NYSE: SPG) passes all three hard screening criteria: FY2023–FY2025 ROE of 75.4% / 80.5% / 88.8% (SEC EDGAR verified), five consecutive years of positive FCF ($2.37B in FY2025), and a P/FFO of 16.44× at a 6.6% premium to retail REIT peer median. The article covers SPG's lease-based REIT model, ROE context (FY2025 inflated by $2.9B property disposition gains), FCF trend, peer valuation table (KIM / REG / MAC / FRT / BRX), $28.4B debt vs $7.7B liquidity, five risk factors led by CEO succession after David Simon's March 2026 death, and near-term catalysts: June 9 ex-dividend, Goldman Sachs Buy/$229 target, and the Q2 2026 earnings as the key verification point.
What SPG does and how it makes money
ROE track record — SEC EDGAR verified
| Fiscal year | Net income to common | Common stockholders' equity | ROE |
|---|---|---|---|
| FY2023 (ended Dec 31, 2023) | $2,280M | $3,023M | 75.4% ✓ |
| FY2024 (ended Dec 31, 2024) | $2,368M | $2,942M | 80.5% ✓ |
| FY2025 (ended Dec 31, 2025) | $4,624M | $5,208M | 88.8% ✓ |
Free cash flow
- FY2021: $2,765M OCF − $872M CapEx = $1,893M
- FY2022: $2,634M OCF − $671M CapEx = $1,963M
- FY2023: $3,001M OCF − $647M CapEx = $2,354M
- FY2024: $3,159M OCF − $718M CapEx = $2,441M
- FY2025: $3,393M OCF − $1,027M CapEx = $2,366M
Revenue and earnings trajectory
Valuation vs. retail REIT peers
| Metric | SPG | KIM | REG | MAC | FRT | BRX | Peer median |
|---|---|---|---|---|---|---|---|
| P/FFO | 16.44x | 13.82x | 16.86x | 15.42x | 16.38x | 13.57x | 15.42x |
| Forward P/E | 29.5x | 30.2x | 32.5x | N/M† | 41.1x | 29.8x | 31.4x |
| EV/EBITDA | 21.8x | 18.8x | 18.9x | 21.3x | 18.3x | 16.1x | 18.8x |
| P/B | 13.92x | 1.59x | 2.16x | 2.43x | 3.32x | 3.12x | 2.43x |
| Dividend yield | 4.35% | 4.26% | 3.83% | 3.00% | 3.73% | 3.98% | 3.83% |
| P/FCF | 18.85x | 21.1x | 37.8x | 27.6x | 31.4x | 26.8x | 27.6x |
| Beta | 1.35 | 0.99 | 0.84 | 2.11 | 0.93 | 0.98 | 0.98 |
| YTD return | +11.7% | +20.5% | +14.4% | +22.9% | +20.1% | +17.9% | +17.9% |
Balance sheet health
| Metric | Value | Source |
|---|---|---|
| Total consolidated debt | $28.4B (face value $28.6B) | FY2025 10-K 2 |
| Debt / common equity | 5.60x (FY2025) / 5.96x (TTM) | StockAnalysis 5 |
| Interest coverage (operating income / interest expense) | 4.32x (FY2025) | SEC EDGAR 3 |
| Current ratio | 0.48x (FY2025) / 0.41x (TTM) | StockAnalysis 5 |
| Variable-rate debt as % of total debt | 1.1% ($311M) | FY2025 10-K 2 |
| Effective borrowing rate | 3.87% (Dec 2025), up from 3.62% (Dec 2024) | FY2025 10-K 2 |
| Weighted avg. years to maturity | 7.0 years | FY2025 10-K 2 |
| Available liquidity | $7.7B (credit facilities) | FY2025 10-K 2 |
Risk factors
Competitive positioning and moat
Near-term catalysts and investment context
Thesis in brief
- Opportunities: 4.35% yield well-covered by FCF, consecutive FFO beats, raised FY2026 guidance, lease rollover at above-portfolio rents, $1.5B development pipeline at 8–10% targeted ROIC, and a $2.0B buyback authorization that management has demonstrated willingness to use.
- Primary uncertainty: Eli Simon's transition into the CEO role following his father's death in March 2026. The next two earnings cycles will clarify whether leasing momentum, tenant relationships, and capital allocation strategy have continuity under the new leadership. Until that's visible in the reported numbers, a headline risk discount is rational even for a business with this operating profile.
References
- 1
- 2
- 3
- 4Simon Property Group (SPG) Financials & Income Statement
stockanalysis.com
- 5Simon Property Group (SPG) Statistics & Valuation
stockanalysis.com
- 6Simon Property Group (SPG) Cash Flow Statement
stockanalysis.com
- 7Kimco Realty (KIM) Statistics & Valuation
stockanalysis.com
- 8Regency Centers (REG) Statistics & Valuation
stockanalysis.com
- 9The Macerich Company (MAC) Statistics & Valuation
stockanalysis.com
- 10Federal Realty Investment Trust (FRT) Statistics & Valuation
stockanalysis.com
- 11Brixmor Property Group (BRX) Statistics & Valuation
stockanalysis.com
- 12Simon Property PE Ratio 2012-2026 | SPG | MacroTrends
macrotrends.net
- 13
- 14Simon Property Group (SPG) Dividend History, Dates & Yield
stockanalysis.com
- 15Simon Property Group (SPG) Stock Forecast & Price Targets
stockanalysis.com

US Stock Pick: 3-Year ROE > 15%
Screen the entire US equity universe by three hard criteria—trailing 3-year ROE sustained above 15%, positive free cash flow, and reasonable valuation—and surface one stock per week
This story was produced automatically by a channel. One sentence is all it takes for Neodrop to keep producing for you.
Related content
- Sign in to comment.