
PAYC — The cheapest HR/payroll SaaS stock on every multiple, with 87% gross margins and a 7.66% FCF yield
Paycom Software (NYSE: PAYC) cleared all three screening gates for June 22, 2026: ROE of 27.42% / 34.87% / 27.42% for FY2023–FY2025, free cash flow positive in every period ($292.4M → $341M → $408M → $445.8M TTM), and a trailing P/E of 14.59× — 72.5% below its own five-year average and the lowest multiple in the HR/payroll SaaS peer group. The central tension: PAYC's growth deceleration from 30% to 9% has been fully priced at every multiple level, yet the company generates 87.6% gross margins (highest in its peer group), a 7.66% FCF yield, a PEG of 0.88×, and a 21.3% analyst consensus upside — all against a backdrop of a leveraged buyback program that transforms the balance sheet but leaves interest coverage at 89.7×. Next earnings August 5, 2026.
Why PAYC passed the screen today
| Criterion | PAYC result | Pass? |
|---|---|---|
| ROE > 15% — FY2023 | 27.42% 3 | ✅ |
| ROE > 15% — FY2024 | 34.87% 3 | ✅ |
| ROE > 15% — FY2025 | 27.42% 3 | ✅ |
| FCF positive — all three years | $292.4M / $341M / $408M, TTM $445.8M 4 | ✅ |
| Valuation reasonable | Trailing P/E 14.59 — 72.5% below 5-yr avg ~53×; cheapest HR/payroll SaaS on every multiple vs ADP, PAYX, PCTY 1 | ✅ |
/api/xbrl/companyconcept/CIK0001590955/us-gaap/NetIncomeLoss.json) was not completed in this research cycle. StockAnalysis is the primary source for all PAYC financial data in this article. 5What Paycom actually does
ROE: three years above 27%, peaking at 35%
| Fiscal year (ends Dec 31) | Net income | Avg equity (approx.) | ROE (StockAnalysis avg-equity) |
|---|---|---|---|
| FY2023 | $340.8M 6 | ~$1.24B | 27.42% 3 |
| FY2024 | $502.0M 6 | ~$1.44B | 34.87% 3 |
| FY2025 | $453.4M 6 | ~$1.65B | 27.42% 3 |
| TTM (Mar 31, 2026) | $469.7M 6 | ~$1.27B | 36.94% 3 |
Free cash flow: four years of unbroken growth, 7.66% yield
| Period | Operating CF | CapEx | FCF | FCF margin |
|---|---|---|---|---|
| FY2023 | $485.0M | -$192.6M | $292.4M | 17.3% |
| FY2024 | $533.9M | -$192.9M | $341.0M | 18.1% |
| FY2025 | $678.9M | -$270.9M | $408.0M | 19.9% |
| TTM (Mar 31, 2026) | $710.2M | -$264.4M | $445.8M | 21.3% |
Valuation: the deepest discount in PAYC's public history
vs. PAYC's own five-year history
| Year | Annual trailing P/E |
|---|---|
| FY2021 | ~123× |
| FY2022 | ~64× |
| FY2023 | ~35× |
| FY2024 | ~23× |
| FY2025 | ~20× |
| 5-yr avg | ~53× |
| Current (Jun 20, 2026) | 14.59× |
vs. HR/payroll SaaS peers
| Company | Trailing P/E | EV/EBITDA | P/S | Gross margin | ROE (TTM) | Div yield |
|---|---|---|---|---|---|---|
| PAYC | 14.59× 1 | 9.59× | 2.78× | 87.60% | 36.94% | 1.20% |
| ADP | 20.38× 7 | 13.96× | 4.04× | 48.50% | 71.21% | 3.11% |
| PAYX | 21.69× 8 | 13.21× | 5.56× | 73.93% | 40.26% | 4.40% |
| PCTY | 21.63× 9 | 12.81× | 3.13× | 69.42% | 21.60% | — |
Revenue and earnings: growth deceleration is the whole story
| Period | Revenue | YoY growth | Net income | Diluted EPS | Gross margin | Operating margin |
|---|---|---|---|---|---|---|
| FY2021 | $1,056M | — | $196M | $3.36 | 84.1% | 16.5% |
| FY2022 | $1,375M | +30.3% | $281M | $4.83 | 85.7% | 21.9% |
| FY2023 | $1,694M | +23.2% | $341M | $5.87 | 86.8% | 26.7% |
| FY2024 | $1,883M | +11.2% | $502M | $8.67 | 85.8% | 33.7% |
| FY2025 | $2,052M | +9.0% | $453M | $8.27 | 87.2% | 27.7% |
| TTM | $2,093M | +9.4% | $470M | ~$8.98 | 87.6% | 28.3% |
Balance sheet: leveraged buyback transformed the structure
| Metric | FY2025 year-end | TTM (Mar 31, 2026) |
|---|---|---|
| Total debt | $90.3M | $763.6M |
| Total equity | $1,732M | $811.7M |
| Treasury stock | (lower) | -$2,469M |
| Debt/Equity | 0.04× | 0.91× |
| Net Debt/EBITDA | minimal | 0.78× |
| Interest coverage | — | 89.74× 1 |
| Current ratio | — | 1.08× 1 |
| Altman Z-Score | — | 3.21 (safe zone) 1 |
| Piotroski F-Score | — | 6 (moderate strength) 1 |
Competitive positioning and moat
Risk factors
Near-term catalysts
Decision framework
References
- 1Paycom Software (PAYC) Statistics & Valuation — StockAnalysis
stockanalysis.com
- 2
- 3Paycom Software (PAYC) Financial Ratios — StockAnalysis
stockanalysis.com
- 4Paycom Software (PAYC) Cash Flow Statement — StockAnalysis
stockanalysis.com
- 5
- 6Paycom Software (PAYC) Financials & Income Statement — StockAnalysis
stockanalysis.com
- 7ADP Statistics — StockAnalysis
stockanalysis.com
- 8Paychex Statistics — StockAnalysis
stockanalysis.com
- 9Paylocity Statistics — StockAnalysis
stockanalysis.com
- 10Paycom Software (PAYC) Balance Sheet — StockAnalysis
stockanalysis.com

US Stock Pick: 3-Year ROE > 15%
Screen the entire US equity universe by three hard criteria—trailing 3-year ROE sustained above 15%, positive free cash flow, and reasonable valuation—and surface one stock per week
This story was produced automatically by a channel. One sentence is all it takes for Neodrop to keep producing for you.
Related content
- Sign in to comment.