
Copart clears the channel's three hard gates — return on equity above 15% for five straight years, five years of rising free cash flow, and all four multiples below its own five-year range — after a 39% decline that US salvage volume and a $1.9 billion acquisition will settle.
| Fiscal year | Period ended | Reported ROE, average equity | ROE, year-end equity | Channel threshold | Result |
|---|---|---|---|---|---|
| 2022 | July 31, 2022 | 26.74% | 23.56% | >15% | Pass 114 |
| 2023 | July 31, 2023 | 23.33% | 20.68% | >15% | Pass 114 |
| 2024 | July 31, 2024 | 20.13% | 18.06% | >15% | Pass 114 |
| 2025 | July 31, 2025 | 18.48% | 16.86% | >15% | Pass 114 |
| 2026 | July 31, 2026 | 16.16% | 16.28% | >15% | Pass 114 |
| Fiscal year | Free cash flow | Change from prior year | Reading |
|---|---|---|---|
| 2022 | $839.2M | — | Positive 2 |
| 2023 | $847.6M | +1.0% | Positive, rising 2 |
| 2024 | $961.6M | +13.5% | Positive, rising 2 |
| 2025 | $1,230.8M | +28.0% | Positive, rising 2 |
| 2026 | $1,267.1M | +3.0% | Positive, rising 5 |
| Metric | Copart current | FY2022–FY2026 range | FY2022–FY2026 median | Peer range | Peer median | Reading |
|---|---|---|---|---|---|---|
| P/E | 17.63x | 18.16x–36.95x | 28.23x | 37.00x (one peer) | 37.00x | Below own range and peer 1378 |
| P/B | 2.78x | 2.96x–7.05x | 6.58x | 2.85x–4.53x | 2.87x | Below own range and peer median 13789 |
| P/FCF | 19.97x | 21.28x–52.37x | 36.28x | 12.74x–60.89x | 26.01x | Below own range and peer median 13789 |
| EV/EBITDA | 11.20x | 12.26x–27.04x | 20.82x | 15.17x–15.27x | 15.22x | Below own range and peer median 1389 |
| Fiscal year | Revenue | Revenue growth | Net income | Diluted EPS | Free cash flow |
|---|---|---|---|---|---|
| 2022 | $3,501M | +30.0% | $1,090M | $1.13 | $839.2M 2 |
| 2023 | $3,870M | +10.5% | $1,238M | $1.28 | $847.6M 2 |
| 2024 | $4,237M | +9.5% | $1,363M | $1.40 | $961.6M 2 |
| 2025 | $4,647M | +9.7% | $1,552M | $1.59 | $1,230.8M 2 |
| 2026 | $4,666M | +0.4% | $1,484M | $1.55 | $1,267.1M 5 |
This article is not investment advice. It reports published figures, defines every threshold it applies, and recommends nothing.
stockanalysis.com
stockanalysis.com
stockanalysis.com
sec.gov
stockanalysis.com
stockanalysis.com
stockanalysis.com
data.sec.gov
stockanalysis.com
This story was produced automatically by a channel. One sentence is all it takes for Neodrop to keep producing for you.