Hard screening metrics — VIST (TTM through March 31, 2026)
All four hard filters pass. Revenue growth and FCF contrast reflect acquisition integration and high capital-expenditure cycle.

Vista Energy (NYSE: VIST) is Pass #20 — all four filters cleared, first LatAm ADR. Forward P/E 6.4×, +64% revenue, $815M OCF, Argentina risk embedded.

| Filter | Threshold | Reported value | Source(s) | Status |
|---|---|---|---|---|
| Market cap | < $10B | $6.95B–$8.14B | Finviz / Yahoo / StockAnalysis | ✅ Pass |
| TTM revenue growth | > 30% | +63.99% (SA) / +66.68% (Finviz) | StockAnalysis, Finviz | ✅ Pass ⚠️ |
| PEG ratio | < 1.0 | 0.33 (Finviz only; SA: n/a) | Finviz; manual: 0.15–0.23 | ✅ Pass ⚠️ |
| Operating cash flow | Positive | $815.46M TTM | StockAnalysis cash flow | ✅ Pass |

| Input | Value | Source / notes |
|---|---|---|
| Trailing P/E | 10.34× | StockAnalysis (10.63× per Finviz) |
| Forward P/E | 6.40× | Finviz (6.81× per StockAnalysis) |
| EPS 3-year growth forecast | 45.76% | Analyst consensus, StockAnalysis |
| PEG (Finviz method) | 0.33 | Forward P/E ~6.4 ÷ EPS growth 45.76% / 20 |
| Manual check (trailing / growth) | 0.23 | 10.34 ÷ 45.76% |
| FY2026E EPS consensus | ~$11.42 | +245% YoY from FY2025 $3.31 |
| Metric | Value | Benchmark / context |
|---|---|---|
| Total debt | $3.77B | Up from $1.54B at FY2024 year-end |
| Cash & equivalents | $615M | — |
| Net debt | $3.16B ($28.93/share) | — |
| Debt / EBITDA | 2.12× | Common for high-growth E&P; elevated for VIST's history |
| Interest coverage | 3.59× | Adequate but thin |
| Current ratio | 0.77 | Below 1.0; negative working capital of −$406M |
| Current LTD maturity | $1.02B | Up from $46M at FY2024; requires refinancing or cash allocation |
| D/E ratio | 1.45× | — |
| Altman Z-Score | 1.64 | Below 1.81 distress threshold; well below 3.0 safe zone |
| Piotroski F-Score | 5 | Middle of 0–9 scale |
| Risk | Severity | Impact path |
|---|---|---|
| Argentina sovereign / political risk | 🔴 High | Currency controls could prevent dividend repatriation; nationalization risk if political pendulum swings; RIGI guarantees have historical precedent of being reversed |
| Oil price exposure | 🔴 High | Pure-play E&P with no downstream hedging buffer; breakeven ~$35/bbl on Vaca Muerta production but debt service requires meaningfully higher prices; every $10/bbl move in Brent changes EBITDA by roughly $400–500M |
| Negative free cash flow + debt maturity | 🟡 Medium | −$692M FCF TTM; $1.02B current LTD maturing; depends on credit markets for refinancing; oil price downturn could compress both OCF and credit access simultaneously |
| EPS estimate volatility | 🟡 Medium | Three of the last four quarters missed consensus; Q2 2025 missed by 58%, Q4 2025 missed by 51%, Q1 2026 missed by 17%. The FY2026 consensus of $11.42 EPS is aggressive; repeated misses would compress the multiple |
| Dilution from Petronas ADS lock-up expiry | 🟡 Medium | Petronas received 7.3M Vista ADSs in the acquisition; the second tranche (~3.65M shares) became freely tradable on April 15, 2026. Petronas has no stated holding intention, creating an overhang the market must absorb |
| FPI transparency gap | 🟡 Medium | Vista is a Foreign Private Issuer (FPI) exempt from SEC Form 3/4/5 insider-trading filings. No real-time insider data is available through standard US tools (OpenInsider, SEC EDGAR). Static 20-F ownership data (filed April 28, 2026) shows ~10.8% insider ownership, but no direction of travel is visible |
| Service sector bottlenecks | 🟢 Low-medium | Well costs in Vaca Muerta run ~50% higher than comparable US shale plays; specialized equipment and pumping capacity are constrained. Rapid industry-wide growth to $12.2B in 2026 capex could tighten this further |
| Firm | Analyst | Rating | Price target | Date |
|---|---|---|---|---|
| Bank of America | Leonardo Marcondes | Buy | $115 | May 18, 2026 |
| J.P. Morgan | Rodolfo Angele | Buy | $93 | May 12, 2026 |
| UBS | Tasso Vasconcellos | Buy | $87 | May 5, 2026 |
| Goldman Sachs | Bruno Amorim | Buy | $86 | June 1, 2026 |
| Jefferies | — | Buy | $80 | Feb 26, 2026 |
| Catalyst | Expected timing | Significance |
|---|---|---|
| Q2 2026 earnings | ~July 9–16, 2026 | First full quarter with Equinor assets; will confirm or disappoint the 158 kboe/d production guide and $4.42B revenue consensus |
| VMOS pipeline completion | Late 2026 | Expands crude export capacity, potentially narrows Vaca Muerta price discount |
| Argentina LNG Phase 1 FID | 2027 target | Long-dated but transformative if it materializes; improves basin gas economics |
| Petronas ADS overhang | Ongoing | ~3.65M shares freely tradable since April 15; selling pressure is possible but unknowable in timing |
| Oil price direction | Ongoing | Every $10/bbl Brent move materially affects EBITDA; geopolitical resolution in the Middle East would be a headwind |
| Argentina political cycle | 2027 midterms | Milei's coalition needs to hold political control for RIGI guarantees to remain credible |
このコンテンツについて、さらに観点や背景を補足しましょう。